$330,000
For Sale

31835-31811-31853-31851 NARDELLI LANE

Roseville, MI 48066
544 sqft | 4 baths | #20240048166
Browse 30 photos
Type:Multi-Family
Structure:House
Zone:Residential

Description

exceptional investment opportunity in Roseville with a turn-key package of four one-bedroom condos. Perfect for any investor, these low-maintenance units have all been updated within the last five years, ensuring modern appeal and ease of rental. Currently fully occupied, the property generates a gross monthly income of $3,450, with three units rented at $900/month and one at $750/month. The lower-rent tenant is moving out at the end of July, presenting a straightforward opportunity to re-lease the unit at $900/month or more, boosting the annual gross income to $43,200.
This investment boasts minimal expenses, including annual property taxes of $5,552.63 and HOA dues of $7,440 ($155/month), totaling $12,992.63. This results in a net annual income of $30,207.37, nearly a 10% cap rate, demonstrating a robust return on investment. Tenants are responsible for all utilities, including water, further reducing your overhead costs.
All lease agreements and security deposits are available for review and will transfer with the sale, ensuring a smooth transition for the new owner. Showings are arranged only with an accepted offer. Each unit features the same size and layout, with three located on the lower level and one on the upper level, enhancing the property’s uniformity and appeal. Don’t miss out on this lucrative and stable investment opportunity in Roseville.

  • Interior Details
      • CoolingWall Unit(s)
      • HeatingForced Air
    • Beds & Baths
      • Total Baths4.00
      • Bathrooms4
      • Full Baths4
  • Property Details
      • Square Feet544
  • Construction Details
      • Property TypeMulti-Family
    • Condition
      • Year Built1992
  • Community and Neighborhood Details
      • ZoningResidential
      • School DistrictRoseville
      • RegionRoseville
      • CountyMacomb
  • Financial Details
      • Original List Price$330,000
  • Other
      • MLS #20240048166

Location

Workhorse Realty LLCReal Estate Group
$
years

Down Payment

$
%
10.0%

Interest Rate

%
6.0%

Tax Rate

%
2.6%
$
annually
$
monthly

Note: The results shown are estimates only and do not include all factors. Speak with a licensed agent or loan provider for exact details. This tool is sourced from CloseHack.

Estimated Monthly Payment
$0.00
Loan Amount
$0.00